BaseProj¶
Base Space for the Projection
Space.
This Space serves as a base Space for Projection
Space, and it contains Cells for cashflow projection.
Inheritance Structure
Pols
:Cells whose names start with
Pols
deal with number of policies. For example,PolsDeath(t)
represents number of deaths between timet
andt+1
.Size
:Cells whose names start with
Size
represents an amount per policy. For example,SizeBenefitDeath
represents sum assured per policy.Exps
:Cells whose names start with
Exps
represents expense cashflows. For example,ExpsCommRen
means the renewal commission cashflow.Benefit
:Cells whose names start with
Benefit
represents benefit cashflows. For example,BenefitDeath(t)
death benefits incurred betweent
andt+1
.
Cells
|
Accumulated cashflows |
|
Attained age at time |
Accidental death benefits |
|
Accidental hospitalization benefits |
|
|
Annuity benefits |
|
Death benefits |
Living benefits |
|
|
Matuirty benefits |
|
Other benefits |
Sickness hospitalization benefits |
|
|
Surgery benefits |
|
Surrender benefits |
|
Benefit Total |
|
Change in reserve |
|
Acquisition expenses |
|
Commissions and acquisition expenses |
|
Initial commissions |
|
Renewal commissions |
Commissions Total |
|
|
Maintenance expenses |
Total maintenance expenses including other expenses |
|
|
Other expenses |
|
Total expenses |
|
Income Total |
|
Insurance in-force: Beginning of period 1 |
|
Insurance in-force: End of period |
|
Intrest on accumulated cashflows |
|
Investment income |
|
Net liability cashflow |
|
Number of policies: Accidental death |
|
Number of policies: Accidental Hospitalization |
|
Number of policies: Annuity |
|
Number of policies: Death |
Number of policies: Maturity |
|
|
Number of policies: Beginning of period |
|
Number of policies: Beginning of period 1 |
|
Number of policies: End of period |
|
Number of policies: Living benefits |
|
Number of policies: Maturity |
|
Number of policies: New business |
|
Number of policies: Other benefits |
|
Number of policies: Renewal policies |
|
Number of policies: Sickness Hospitalization |
|
Number of policies: Surgery |
|
Number of policies: Surrender |
|
Premium income |
|
Profit before Tax |
Hospitalization reserve: End of period |
|
Premium reserve: End of period |
|
Total reserve: End of period |
|
Unearned Premium: End of period |
|
|
Annualized premium per policy at time |
Accidental death benefit per policy |
|
Accidental hospitalization benefit per policy |
|
Annuity benefit per policy |
|
Death benefit per policy |
|
Living benefit per policy |
|
Maturity benefit per policy |
|
Other benefit per policy |
|
Sickness hospitalization benefit per policy |
|
Surgery benefit per policy |
|
Surrender benefit per policy |
|
|
Acquisition expense per policy at time t |
Initial commission per policy at time t |
|
Renewal commission per policy at time t |
|
Maintenance expense per policy at time t |
|
Other expenses per policy at time t |
|
Investment Income per policy from t to t+1 |
|
|
Premium income per policy from t to t+1 |
Premium reserve per policy: After maturity |
|
Premium reserve per policy: End of period |
|
Total reserve per policy: After maturity |
|
Unearned premium: After maturity |
|
Unearned reserve per policy: End of period |
|
Sum assured per policy at time |
|
|