"""Assumption input and calculations for individual policies.
This Space holds projection assumptions
for each individual model point.
This Space is parameterized with :attr:`PolicyID`,
and each ItemSpace of this Space is referenced in
the Projection Spaces under the ItemSpace of SCR_life
that has the same PolicyID as the ItemSpace of this Space.
For example ``Assumptions[1]`` is referenced in
``SCR_life(1).Projection(Risk)`` as ``asmp``, where Risk is 'base', 'mort',
'longev',... etc.
.. rubric:: Parameters
Attributes:
PolicyID(:obj:`int`): Policy ID
.. rubric:: References
Attributes:
AssumptionTables: `ExcelRange`_ object holding data read from the
Excel range *AssumptionTable* in *input.xlsx*.
MortalityTable: `ExcelRange`_ object holding mortality tables.
The data is read from *MortalityTables* range in *input.xlsx*.
prod: Alias for :func:`~solvency2.model.Policy.Product`
polt: Alias for :func:`~solvency2.model.Policy.PolicyType`
gen: Alias for :func:`~solvency2.model.Policy.Gen`
sex: Alias for :func:`~solvency2.model.Policy.Sex`
AsmpLookup: Alias for :func:`~solvency2.model.Input.AsmpLookup`
.. _ExcelRange:
https://docs.modelx.io/en/latest/reference/dataclient.html#excelrange
"""
from modelx.serialize.jsonvalues import *
_formula = lambda PolicyID: None
_bases = []
_allow_none = None
_spaces = []
# ---------------------------------------------------------------------------
# Cells
[docs]def BaseMortRate(x):
"""Bae mortality rate"""
table_id = AsmpLookup.match("BaseMort", prod(), polt(), gen()).value
return MortalityTables[table_id, sex(), x]
[docs]def CnsmpTax():
"""Consumption tax rate"""
return AsmpLookup("CnsmpTax")
[docs]def CommInitPrem():
"""Initial commission per premium"""
result = AsmpLookup.match("CommInitPrem", prod(), polt(), gen()).value
if result is not None:
return result
else:
raise ValueError('CommInitPrem not found')
[docs]def CommRenPrem():
"""Renewal commission per premium"""
result = AsmpLookup.match("CommRenPrem", prod(), polt(), gen()).value
if result is not None:
return result
else:
raise ValueError('CommRenPrem not found')
[docs]def CommRenTerm():
"""Renewal commission term"""
result = AsmpLookup.match("CommRenTerm", prod(), polt(), gen()).value
if result is not None:
return result
else:
raise ValueError('CommRenTerm not found')
[docs]def ExpsAcqAnnPrem():
"""Acquisition expense per annualized premium"""
return AsmpLookup.match("ExpsAcqAnnPrem", prod(), polt(), gen()).value
[docs]def ExpsAcqPol():
"""Acquisition expense per policy"""
return AsmpLookup.match("ExpsAcqPol", prod(), polt(), gen()).value
[docs]def ExpsAcqSA():
"""Acquisition expense per sum assured"""
return AsmpLookup.match("ExpsAcqSA", prod(), polt(), gen()).value
[docs]def ExpsMaintAnnPrem():
"""Maintenance expense per annualized premium"""
return AsmpLookup.match("ExpsMaintPrem", prod(), polt(), gen()).value
[docs]def ExpsMaintPol():
"""Maintenance expense per policy"""
return AsmpLookup.match("ExpsMaintPol", prod(), polt(), gen()).value
[docs]def ExpsMaintSA():
"""Maintenance expense per sum assured"""
return AsmpLookup.match("ExpsMaintSA", prod(), polt(), gen()).value
[docs]def InflRate():
"""Inflation rate"""
return AsmpLookup("InflRate")
[docs]def LastAge():
"""Age at which mortality becomes 1"""
x = 0
while True:
if BaseMortRate(x) == 1:
return x
x += 1
[docs]def MortFactor(y):
"""Mortality factor"""
table = AsmpLookup.match("MortFactor", prod(), polt(), gen()).value
if table is None:
raise ValueError('MortFactor not found')
result = AssumptionTables.get((table, y), None)
if result is None:
return MortFactor(y-1)
else:
return result
[docs]def MortTable():
"""Mortality Table"""
result = AsmpLookup.match("BaseMort", prod(), polt(), gen()).value
if result is not None:
return MortalityTables(result).MortalityTable
else:
raise ValueError('MortTable not found')
[docs]def SurrRate(y):
"""Surrender Rate"""
table = AsmpLookup.match("Surrender", prod(), polt(), gen()).value
if table is None:
raise ValueError('Surrender not found')
result = AssumptionTables.get((table, y), None)
if result is None:
return SurrRate(y-1)
else:
return result
Product = lambda: PolicyData[PolicyID, 'Product']
PolicyType = lambda: PolicyData[PolicyID, 'PolicyType']
Gen = lambda: PolicyData[PolicyID, 'Gen']
Sex = lambda: PolicyData[PolicyID, 'Sex']
# ---------------------------------------------------------------------------
# References
AsmpLookup = ("Interface", ("..", "Input", "AsmpLookup"), "auto")
AssumptionTables = ("Pickle", 2325101521608)
MortalityTables = ("Pickle", 2325095460104)
gen = ("Interface", (".", "Gen"), "auto")
polt = ("Interface", (".", "PolicyType"), "auto")
prod = ("Interface", (".", "Product"), "auto")
sex = ("Interface", (".", "Sex"), "auto")
PolicyData = ("Pickle", 2325077945160)