from modelx.serialize.jsonvalues import *
_formula = lambda PolicyID, ScenID=1: None
_bases = [
".IFRS",
".BaseProj"
]
_allow_none = None
_spaces = [
"InnerProj",
"Policy",
"Assumptions"
]
# ---------------------------------------------------------------------------
# Cells
[docs]def IntAccumCF(t):
"""Intrest on accumulated cashflows"""
return (AccumCF(t)
+ PremIncome(t)
- ExpsTotal(t)) * DiscRate(t, 0)
[docs]def DiscRate(t, dur):
"""Discount rates for the outer projection"""
return scen.DiscRate(dur) + DiscRateAdj(t)
[docs]def DiscRateAdj(t):
"""Adjustment to the outer discount rates"""
if t == 0:
return 0
else:
return DiscRateAdj(t-1)
# ---------------------------------------------------------------------------
# References
pol = ("Interface", (".", "Policy"), "auto")