projection

Source module to create Projection space from.

Project Templates

This module is included in the following project templates.

References

ifrs17sim.projection.pol

Alias to Policy space

ifrs17sim.projection.asmp

Alias to Assumption space

ifrs17sim.projection.scen

Alias to Economic space

Cells

last_t()
nop_AccDeath(t) Number of policies: Accidental death
nop_AccHosp(t) Number of policies: Accidental Hospitalization
nop_AfterMat(t) Number of policies: Maturity
nop_Annuity(t) Number of policies: Annuity
nop_BoP(t) Number of policies: Beginning of period
nop_BoP1(t) Number of policies: Beginning of period 1
nop_Death(t) Number of policies: Death
nop_EoP(t) Number of policies: End of period
nop_Living(t) Number of policies: Living benefits
nop_Maturity(t) Number of policies: Maturity
nop_NewBiz(t) Number of policies: New business
nop_Other(t) Number of policies: Other benefits
nop_Renewal(t) Number of policies: Renewal policies
nop_SickHosp(t) Number of policies: Sickness Hospitalization
nop_Surgery(t) Number of policies: Surgery
nop_Surrender(t) Number of policies: Surrender
ppl_Age(t) Attained age at time t
ppl_AnnualizedPrem(t) Annualized premium per policy at time t
ppl_SumAssured(t) Sum assured per policy at time t
ppl_bnft_AccDeath(t) Accidental death benefit per policy
ppl_bnft_AccHosp(t) Accidental hospitalization benefit per policy
ppl_bnft_Annuity(t) Annuity benefit per policy
ppl_bnft_Death(t) Death benefit per policy
ppl_bnft_Living(t) Living benefit per policy
ppl_bnft_Maturity(t) Maturity benefit per policy
ppl_bnft_Other(t) Other benefit per policy
ppl_bnft_SickHosp(t) Sickness hospitalization benefit per policy
ppl_bnft_Surgery(t) Surgery benefit per policy
ppl_bnft_Surrender(t) Surrender benefit per policy
ppl_exps_Acq(t) Acquisition expense per policy at time t
ppl_exps_CommInit(t) Initial commission per policy at time t
ppl_exps_CommRen(t) Renewal commission per policy at time t
ppl_exps_Maint(t) Maintenance expense per policy at time t
ppl_exps_Other(t) Other expenses per policy at time t
ppl_incm_Investment(t) Investment Income per policy from t to t+1
ppl_incm_Premium(t) Premium income per policy from t to t+1
ppl_incm_Total(t) Income Total per policy
ppl_rsv_HospReserve_EoP(t) Hospitalization reserve per policy: End of period
ppl_rsv_PremReserve_AfterMat(t) Premium reserve per policy: After maturity
ppl_rsv_PremReserve_EoP(t) Premium reserve per policy: End of period
ppl_rsv_Total_AfterMat(t) Total reserve per policy: After maturity
ppl_rsv_UnearnedPrem_AfterMat(t) Unearned premium: After maturity
ppl_rsv_UnearnedPrem_EoP(t) Unearned reserve per policy: End of period
prj_ChangeInReserve(t) Change in reserve
prj_InsInForce_BoP1(t) Insurance in-force: Beginning of period 1
prj_InsInForce_EoP(t) Insurance in-force: End of period
prj_NetLiabilityCashflow(t) Net liability cashflow
prj_ProfitBeforeTax(t) Profit before Tax
prj_bnft_AccDeath(t) Accidental death benefits
prj_bnft_AccHosp(t) Accidental hospitalization benefits
prj_bnft_Annuity(t) Annuity benefits
prj_bnft_Death(t) Death benefits
prj_bnft_Living(t) Living benefits
prj_bnft_Maturity(t) Matuirty benefits
prj_bnft_Other(t) Other benefits
prj_bnft_SickHosp(t) Sickness hospitalization benefits
prj_bnft_Surgery(t) Surgery benefits
prj_bnft_Surrender(t) Surrender benefits
prj_bnft_Total(t) Benefit Total
prj_exps_Acq(t) Acquisition expenses
prj_exps_CommInit(t) Initial commissions
prj_exps_CommRen(t) Renewal commissions
prj_exps_CommTotal(t) Commissions Total
prj_exps_Maint(t) Maintenance expenses
prj_exps_Other(t) Other expenses
prj_exps_Total(t) Total expenses
prj_incm_Investment(t) Investment income
prj_incm_Premium(t) Premium income
prj_incm_Total(t) Income Total
prj_rsv_HospReserve_EoP(t) Hospitalization reserve: End of period
prj_rsv_PremReserve_EoP(t) Premium reserve: End of period
prj_rsv_Total_EoP(t) Total reserve: End of period
prj_rsv_UnearnedPrem_EoP(t) Unearned Premium: End of period
pv_NetLiabilityCashflow(t) Present value of net liability cashflow
pv_bnft_Death(t) Present value of death benefits
pv_bnft_Surrender(t) Present value of surrender benefits
pv_exps_Acq(t) Present value of total expenses
pv_exps_CommTotal(t) Present value of total expenses
pv_exps_Maint(t) Present value of total expenses
pv_exps_Total(t) Present value of total expenses
pv_incm_Premium(t) Present value of premium income
ifrs17sim.projection.ppl_Age(t)[source]

Attained age at time t

ifrs17sim.projection.ppl_SumAssured(t)[source]

Sum assured per policy at time t

ifrs17sim.projection.ppl_AnnualizedPrem(t)[source]

Annualized premium per policy at time t

ifrs17sim.projection.ppl_incm_Premium(t)[source]

Premium income per policy from t to t+1

ifrs17sim.projection.ppl_incm_Investment(t)[source]

Investment Income per policy from t to t+1

ifrs17sim.projection.ppl_incm_Total(t)[source]

Income Total per policy

ifrs17sim.projection.ppl_exps_CommInit(t)[source]

Initial commission per policy at time t

ifrs17sim.projection.ppl_exps_CommRen(t)[source]

Renewal commission per policy at time t

ifrs17sim.projection.ppl_exps_Acq(t)[source]

Acquisition expense per policy at time t

ifrs17sim.projection.ppl_exps_Maint(t)[source]

Maintenance expense per policy at time t

ifrs17sim.projection.ppl_exps_Other(t)[source]

Other expenses per policy at time t

ifrs17sim.projection.ppl_bnft_Death(t)[source]

Death benefit per policy

ifrs17sim.projection.ppl_bnft_AccDeath(t)[source]

Accidental death benefit per policy

ifrs17sim.projection.ppl_bnft_Surrender(t)[source]

Surrender benefit per policy

ifrs17sim.projection.ppl_bnft_Annuity(t)[source]

Annuity benefit per policy

ifrs17sim.projection.ppl_bnft_Maturity(t)[source]

Maturity benefit per policy

ifrs17sim.projection.ppl_bnft_AccHosp(t)[source]

Accidental hospitalization benefit per policy

ifrs17sim.projection.ppl_bnft_SickHosp(t)[source]

Sickness hospitalization benefit per policy

ifrs17sim.projection.ppl_bnft_Surgery(t)[source]

Surgery benefit per policy

ifrs17sim.projection.ppl_bnft_Living(t)[source]

Living benefit per policy

ifrs17sim.projection.ppl_bnft_Other(t)[source]

Other benefit per policy

ifrs17sim.projection.ppl_rsv_PremReserve_AfterMat(t)[source]

Premium reserve per policy: After maturity

ifrs17sim.projection.ppl_rsv_UnearnedPrem_AfterMat(t)[source]

Unearned premium: After maturity

ifrs17sim.projection.ppl_rsv_Total_AfterMat(t)[source]

Total reserve per policy: After maturity

ifrs17sim.projection.ppl_rsv_PremReserve_EoP(t)[source]

Premium reserve per policy: End of period

ifrs17sim.projection.ppl_rsv_UnearnedPrem_EoP(t)[source]

Unearned reserve per policy: End of period

ifrs17sim.projection.ppl_rsv_HospReserve_EoP(t)[source]

Hospitalization reserve per policy: End of period

ifrs17sim.projection.nop_BoP(t)[source]

Number of policies: Beginning of period

ifrs17sim.projection.nop_Renewal(t)[source]

Number of policies: Renewal policies

ifrs17sim.projection.nop_NewBiz(t)[source]

Number of policies: New business

ifrs17sim.projection.nop_BoP1(t)[source]

Number of policies: Beginning of period 1

ifrs17sim.projection.nop_Death(t)[source]

Number of policies: Death

ifrs17sim.projection.nop_AccDeath(t)[source]

Number of policies: Accidental death

ifrs17sim.projection.nop_Surrender(t)[source]

Number of policies: Surrender

ifrs17sim.projection.nop_Annuity(t)[source]

Number of policies: Annuity

ifrs17sim.projection.nop_AccHosp(t)[source]

Number of policies: Accidental Hospitalization

ifrs17sim.projection.nop_SickHosp(t)[source]

Number of policies: Sickness Hospitalization

ifrs17sim.projection.nop_Surgery(t)[source]

Number of policies: Surgery

ifrs17sim.projection.nop_Living(t)[source]

Number of policies: Living benefits

ifrs17sim.projection.nop_Other(t)[source]

Number of policies: Other benefits

ifrs17sim.projection.nop_EoP(t)[source]

Number of policies: End of period

ifrs17sim.projection.nop_Maturity(t)[source]

Number of policies: Maturity

ifrs17sim.projection.nop_AfterMat(t)[source]

Number of policies: Maturity

ifrs17sim.projection.prj_incm_Premium(t)[source]

Premium income

ifrs17sim.projection.prj_incm_Investment(t)[source]

Investment income

ifrs17sim.projection.prj_incm_Total(t)[source]

Income Total

ifrs17sim.projection.prj_exps_CommInit(t)[source]

Initial commissions

ifrs17sim.projection.prj_exps_CommRen(t)[source]

Renewal commissions

ifrs17sim.projection.prj_exps_CommTotal(t)[source]

Commissions Total

ifrs17sim.projection.prj_exps_Acq(t)[source]

Acquisition expenses

ifrs17sim.projection.prj_exps_Maint(t)[source]

Maintenance expenses

ifrs17sim.projection.prj_exps_Other(t)[source]

Other expenses

ifrs17sim.projection.prj_exps_Total(t)[source]

Total expenses

ifrs17sim.projection.prj_bnft_Death(t)[source]

Death benefits

ifrs17sim.projection.prj_bnft_AccDeath(t)[source]

Accidental death benefits

ifrs17sim.projection.prj_bnft_Surrender(t)[source]

Surrender benefits

ifrs17sim.projection.prj_bnft_Annuity(t)[source]

Annuity benefits

ifrs17sim.projection.prj_bnft_Maturity(t)[source]

Matuirty benefits

ifrs17sim.projection.prj_bnft_AccHosp(t)[source]

Accidental hospitalization benefits

ifrs17sim.projection.prj_bnft_SickHosp(t)[source]

Sickness hospitalization benefits

ifrs17sim.projection.prj_bnft_Surgery(t)[source]

Surgery benefits

ifrs17sim.projection.prj_bnft_Living(t)[source]

Living benefits

ifrs17sim.projection.prj_bnft_Other(t)[source]

Other benefits

ifrs17sim.projection.prj_bnft_Total(t)[source]

Benefit Total

ifrs17sim.projection.prj_NetLiabilityCashflow(t)[source]

Net liability cashflow

ifrs17sim.projection.pv_incm_Premium(t)[source]

Present value of premium income

ifrs17sim.projection.pv_bnft_Surrender(t)[source]

Present value of surrender benefits

ifrs17sim.projection.pv_bnft_Death(t)[source]

Present value of death benefits

ifrs17sim.projection.pv_exps_CommTotal(t)[source]

Present value of total expenses

ifrs17sim.projection.pv_exps_Acq(t)[source]

Present value of total expenses

ifrs17sim.projection.pv_exps_Maint(t)[source]

Present value of total expenses

ifrs17sim.projection.pv_exps_Total(t)[source]

Present value of total expenses

ifrs17sim.projection.pv_NetLiabilityCashflow(t)[source]

Present value of net liability cashflow

ifrs17sim.projection.prj_ChangeInReserve(t)[source]

Change in reserve

ifrs17sim.projection.prj_ProfitBeforeTax(t)[source]

Profit before Tax

ifrs17sim.projection.prj_rsv_PremReserve_EoP(t)[source]

Premium reserve: End of period

ifrs17sim.projection.prj_rsv_UnearnedPrem_EoP(t)[source]

Unearned Premium: End of period

ifrs17sim.projection.prj_rsv_HospReserve_EoP(t)[source]

Hospitalization reserve: End of period

ifrs17sim.projection.prj_rsv_Total_EoP(t)[source]

Total reserve: End of period

ifrs17sim.projection.prj_InsInForce_EoP(t)[source]

Insurance in-force: End of period

ifrs17sim.projection.prj_InsInForce_BoP1(t)[source]

Insurance in-force: Beginning of period 1